Rating Rationale
January 08, 2021 | Mumbai
Jupiter Wagons Limited
Ratings reaffirmed at 'CRISIL A- / Stable / CRISIL A2+ '; rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.435 Crore (Enhanced from Rs.285 Crore)
Long Term RatingCRISIL A-/Stable (Reaffirmed)
Short Term RatingCRISIL A2+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL has reaffirmed its ratings on the bank facilities of Jupiter Wagons Ltd (JWL) at CRISIL A-/Stable/CRISIL A2+’.

 

The ratings continue to reflect Jupiter group’s established position in the Indian wagon industry and related component segment and strong financial risk profile driven by healthy net worth, low gearing, above-average debt protection metrics and comfortable liquidity. These strengths are partially offset by significant dependence on IR for orders, moderate working capital requirement, and exposure to volatility in raw material prices.

 

Currently, Jupiter Wagons Limited and Commercial Engineers and Body Builders Co Limited (CEBBCO) are in the process of amalgamation. Approvals from boards of both entities & stock exchanges has been obtained and approvals from National Company Law tribunal (NCLT) and other authorities are awaited. Completion of the amalgamation process as per the draft scheme and successful operationalization of the same will be key monitorable.

Analytical Approach

CRISIL has combined the business and financial profile of JWL with its associate CEBBCO. JWL holds around 45.45% of stake in CEBBCO.

 

Please refer Annexure - Details of Consolidation, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established position in the Indian wagon and related component segment with significant backward integration: Promoters’ association with the wagon industry for more than three decades has helped establish a significant market presence, and develop backward integration. Product portfolio comprising rail products approved by Research Design and Standards Organisation (RDSO) and Association of American Railroads (AAR) has been expanded over the years.

 

Furthermore, track record of timely order execution has ensured better allocation of orders as reflected from the fact that JWL has been able to bag more than 20% of orders floated by Indian Railways over the last few years including current year also. Though, the Indian wagon industry had been plagued by inconsistency in orders placed by Indian Railways in the past 2-3 years, the company has diversified its customer base by including private players like Steel Authority of India Limited (SAIL), Gatex India Limited (Gatex) and Adani Ports & SEZ Ltd (Adani), etc. Backed by its strong execution capabilities, the company has also bagged orders from Ministry of Defense in the current year. Also, the company has been able to tide over this challenge on account of its cost-efficient and integrated nature of operations.

 

Currently the group has healthy outstanding order book of around Rs 1105 crores as on October 31, 2020 and expects to bag sizeable orders over the medium term. Timely receipt of new orders and execution of orders in hand will be key monitorable.

 

Strong financial risk profile: Jupiter group’s networth was healthy at around Rs 274 crores and gearing was 0.64 time as on March 31, 2020. Both networth level and capital structure has improved significantly post infusion of PE funds in the current fiscal. With healthy profitability and controlled debt levels, debt protection metrics are also expected to remain above-average over the medium term. Financial profile is expected to remain strong over medium term.

 

Weakness:

Dependence on IR for wagon orders: Revenue is primarily derived from IR, and from supply of wagon components to manufacturers that also execute orders for IR. Lack of steady orders from IR has constrained top line and operating performance of wagon manufacturers historically. The revenues has increased in last few fiscals through fiscal 2020 owing to healthy order flow from private parties as well and change in Indian Railways’ policy of procurement of steel component by wagon manufacturers.

 

Exposure to risks relating to fluctuation in raw material prices, and low pricing power in soft industry conditions: The key inputs include steel and related products. The projects have a long execution period, extending to over a year, and not all orders are covered by a price-variation clause. Hence, the company is exposed to fluctuations in steel prices throughout the project execution period. On the other hand, pricing power is restricted because of bid-based orders by IR (main client). IR’s orders are spread across suppliers and are decided based on the bids submitted by wagon manufacturers. Although the quantity is allocated as per the supplier’s past performance, the company has to match the prices of the lowest bidder to receive the final order.

 

Moderate working capital requirement: The Jupiter group’s operations are working capital intensive, as reflected in its high gross current assets (GCAs). The GCA days primarily result from the high inventory requirement. GCA was 137 days and inventory was 80 days as on March 31, 2020. Working capital requirement is likely to increase further, driven by a change in IR’s policy. Efficiency in working capital management amid increase in scale shall continue to be key rating driver over the medium term.

Liquidity: Strong

Jupiter group’s liquidity profile is strong. JWL’s bank limit of Rs 115 crores has remained utilized at around 58% over the last 12 months through September 2020. Furthermore, CEBBCO also has separate sanctioned CC limit of Rs 20 crores to meet its working capital requirement. The group is expected to generate cash accruals of around Rs 60-65 crores as against repayment obligation of around Rs 14-15 crores. Both CEBBCO and JWL has not applied for moratorium and one time restructuring.

Outlook Stable

CRISIL expects the company’s business risk profile to improve over the medium term due to higher orders from IR, and diversification in revenue.

Rating Sensitivity factors

Upward factor:

  • Sustenance of increased scale of operation and healthy profitability level resulting in net cash accruals of around Rs 80 crores at consolidated level.
  • Sustenance of moderate working capital cycle.

 

Downward factors:

  • Stretch in working capital cycle with GCA days (excluding liquid funds) to above 200 days.
  • Delay in timely execution of work orders leading to lower than expected topline.
  • Higher than expected debt funded capex affecting company’s financial flexibility.

About the Group

JWL manufactures railway wagons and related components, and casting material. The manufacturing facility is in Shahgunj, Bandel (West Bengal). The group was founded by Mr M L Lohia, and is currently managed by his sons, Mr Vivek Lohia and Mr Vikash Lohia.

 

CEBBCO is primarily engaged in manufacturing of bodies of Medium & heavy duty commercial vehicles (M&HCV). The company also has a wagon manufacturing unit having capacity of 1500 wagon per year.

Key Financial Indicators

Particulars

Unit

2020

2019

Revenue

Rs. Cr.

812.6

544.88

Profit After Tax

Rs. Cr.

37.91

7.28

PAT Margin

%

4.67

1.34

Adjusted Debt/Adjusted Net worth

Times

0.55

0.67

Interest coverage

Times

3.9

2.9

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of

Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs cr)

Complexity level

Rating Assigned with Outlook

NA

Bank Guarantee

NA

NA

NA

93.5

NA

CRISIL A2+

NA

Cash Credit

NA

NA

NA

112

NA

CRISIL A-/Stable

NA

Letter of Credit

NA

NA

NA

49.0

NA

CRISIL A2+

NA

Long Term Loan

NA

NA

31-Mar-2024

23.5

NA

CRISIL A-/Stable

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

7.0

NA

CRISIL A-/Stable

NA

Proposed Short

Term Bank Loan

Facility

NA

NA

NA

150.0

NA

CRISIL A2+

 

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Jupiter Wagons Limited

Full

Have common management, and same line of business.

Commercial Engineers & Body Builders Co Limited

Full

Have common management, and same line of business.

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 292.5 CRISIL A2+ / CRISIL A-/Stable   -- 23-12-20 CRISIL A-/Stable 31-12-19 CRISIL BBB+/Positive 16-04-18 CRISIL BBB+/Stable / CRISIL A2 CRISIL BBB/Positive
      --   --   -- 01-04-19 CRISIL BBB+/Stable   -- --
Non-Fund Based Facilities ST 142.5 CRISIL A2+   -- 23-12-20 CRISIL A2+ 31-12-19 CRISIL BBB+/Positive / CRISIL A2 16-04-18 CRISIL A2 CRISIL A3+
      --   --   -- 01-04-19 CRISIL BBB+/Stable / CRISIL A2   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 93.5 CRISIL A2+ Bank Guarantee 93.5 CRISIL A2+
Cash Credit 112 CRISIL A-/Stable Cash Credit 112 CRISIL A-/Stable
Letter of Credit 49 CRISIL A2+ Letter of Credit 49 CRISIL A2+
Long Term Loan 23.5 CRISIL A-/Stable Long Term Loan 23.5 CRISIL A-/Stable
Proposed Long Term Bank Loan Facility 7 CRISIL A-/Stable Proposed Long Term Bank Loan Facility 7 CRISIL A-/Stable
Proposed Short Term Bank Loan Facility 150 CRISIL A2+ - - -
Total 435 - Total 285 -
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Jaya Mirpuri
Director
CRISIL Ratings Limited
D:+91 20 4018 1926
jaya.mirpuri@crisil.com


Argha Chanda
Associate Director
CRISIL Ratings Limited
D:+91 33 4011 8210
Argha.Chanda@crisil.com


Sarbashis Ghosh
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 22 3342 3393
Sarbashis.Ghosh@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 95,000 MSMEs have been rated by us.



CRISIL PRIVACY NOTICE

CRISIL respects your privacy. We use your contact information, such as your name, address, and email id, to fulfil your request and service your account and to provide you with additional information from CRISIL and other parts of S&P Global Inc. and its subsidiaries (collectively, the “Company) you may find of interest.

For further information, or to let us know your preferences with respect to receiving marketing materials, please visit www.crisil.com/privacy. You can view the Company’s Customer Privacy at https://www.spglobal.com/privacy

Last updated: April 2016


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL

CRISIL uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL's use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html